Infosys DCF

I built a 5‑year FCFF DCF for Infosys with a regional revenue build‑up by service line and geography, explicit assumptions for margins, capex and working capital, and a WACC derived from bottom‑up capital‑structure inputs.

I value the company using both perpetuity‑growth and exit‑multiple terminal value methods, then run sensitivity tables on growth, margins and discount rates to arrive at a target‑price range of ₹1,444–2,223.